FLIR Systems Announces First Quarter 2019 Financial Results

GAAP Diluted EPS of $0.45; Adjusted Diluted EPS of $0.53, Up 10% Over Prior Year Revenue Growth of 1%; Organic Revenue Growth of 1% Over Prior Year

Organic Bookings Growth of 34% Over Prior Year

GAAP Operating Margin Improves 560 Basis Points; Adjusted Operating Margin Improves 190 Basis Points Over Prior Year

ARLINGTON, Va.--(BUSINESS WIRE)--Apr. 24, 2019-- FLIR Systems, Inc. (NASDAQ: FLIR) today announced financial results for the first quarter ended March 31, 2019. “Overall, we are pleased with our start to 2019,” said Jim Cannon, FLIR President and Chief Executive Officer. “In the quarter, improvements in our product mix and continued commitment to the FLIR Method productivity initiatives drove meaningful margin expansion year over year, resulting in double-digit earnings growth.”

Mr. Cannon continued, “With another quarter of robust bookings – combined with significant opportunities across the portfolio, including our two recent unmanned acquisitions – FLIR is well-positioned for strong performance through 2019 and beyond.”

First Quarter 2019

First quarter 2019 revenue was $444.7 million, 1.2% higher than first quarter 2018 revenue of $439.6 million. Organic revenue growth was 0.9%, which excludes revenue from the acquisitions of Endeavor Robotics and Aeryon Labs in the first quarter of 2019, and revenue from the divested security businesses in the first quarter of 2018.

GAAP Earnings Results

GAAP gross profit in the first quarter 2019 was $233.7 million, compared to $217.9 million in the first quarter 2018. GAAP gross margin increased 300 basis points to 52.5% in the first quarter 2019, compared with 49.6% in the prior year. GAAP operating income in the first quarter increased 46.1% to

$81.1 million, compared to $55.5 million in the prior year, representing a 560 basis point improvement in operating margin.

First quarter 2019 GAAP net earnings were $61.7 million, or $0.45 per diluted share, compared with GAAP net earnings of $39.2 million, or $0.28 per diluted share in the first quarter last year.

Cash provided by operations was $55.5 million in the first quarter 2019, compared to $43.2 million in the first quarter 2018, representing a 28.6% increase. Approximately 500,000 shares were repurchased in the first quarter of 2019.

Non-GAAP Earnings Results

Adjusted gross profit was $236.8 million in the first quarter 2019, increasing 6.7% over adjusted gross profit of $222.0 million in the first quarter 2018. Adjusted gross margin increased 270 basis points to 53.2%, compared with 50.5% in the first quarter 2018. Adjusted operating income was $97.3 million in the first quarter 2019, which was 10.9% higher than adjusted operating income of $87.8 million in the first quarter 2018. Adjusted operating margin increased 190 basis points to 21.9%, compared with 20.0% in the first quarter 2018.

Adjusted net earnings in the first quarter 2019 were $72.7 million, or $0.53 per diluted share, which was 9.6% higher than adjusted earnings per diluted share of $0.48 in the first quarter 2018.

Business Unit Results

Revenue from the Industrial Business Unit was $179.4 million, an increase of 5.1% over the first quarter results of last year, due to increased sales of cooled thermal cores, unmanned aerial systems (UAS), and optical gas imaging products. The Government and Defense Business Unit contributed revenue of $173.4 million during the first quarter, up 8.8% from the prior year, with strength in unmanned systems (including the acquisitions of Endeavor Robotics and Aeryon Labs) and surveillance systems. The Commercial Business Unit recorded $92.0 million of revenue in the first quarter, down 16.1% from the prior year (which included revenue from the divested security businesses), with impacts from continued restructuring in outdoor and tactical systems (OTS), and negative foreign exchange effects.

Financial Outlook for 2019

Based on financial results for the first quarter of the year and the outlook for the remainder of the year, FLIR continues to expect revenue in 2019 to be in the range of $1.92 billion to $1.95 billion. This represents 8% to 10% revenue growth compared to 2018, including approximately 5% organic revenue growth, in-line with the strategic plan presented in May 2018. FLIR also continues to expect 2019 adjusted operating income margins to be in the range of 22% to 23%, and adjusted earnings per diluted share to be in the range of $2.30 to $2.36. 2019 financial outlook includes contributions from the Aeryon Labs and Endeavor Robotics acquisitions, which are expected to be dilutive to adjusted EPS through 2019.

Dividend Declaration

FLIR’s Board of Directors has declared a quarterly cash dividend of $0.17 per share on FLIR common stock, payable on June 7, 2019, to shareholders of record as of close of business on May 24, 2019.

Conference Call

FLIR has scheduled a conference call at 9:00 a.m. EDT today to discuss its results for the quarter. A simultaneous webcast of the conference call and the accompanying summary presentation may be accessed online from a link in the Events & Presentations section of www.flir.com/investor. A replay will be available after 12:30 p.m. EDT at this same internet address. Summary first quarter and historical financial data may be accessed online from the Financial Info Database link under the Financials & Filings section at www.flir.com/investor.

About FLIR Systems, Inc.

Founded in 1978, FLIR Systems is a world-leading industrial technology company focused on intelligent sensing solutions for defense, industrial, and commercial applications. FLIR Systems’ vision is to be “The World’s Sixth Sense,” creating technologies to help professionals make more informed decisions that save lives and livelihoods. For more information, please visit www.flir.com and follow @flir.

Definitions and Financial Measures

Organic revenue growth is defined as total revenue growth less the sales of companies acquired and divested in the past twelve months. Operating margin is defined as operating income as a percentage of revenue. Management uses operating income and operating margin as key measures to assess the performance of the Company as a whole, as well as the related measures at the segment level.

Non-GAAP Financial Measures: In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release makes reference to non-GAAP measures. With respect to the outlook for the full year 2019, certain items that affect GAAP net earnings per diluted share are out of the Company’s control and/or cannot be reasonably predicted. Consequently, the Company is unable to provide a reasonable estimate of GAAP net earnings per diluted share or a corresponding reconciliation to GAAP net earnings per diluted share for the full year. Additional information regarding the reasons the Company uses non-GAAP measures, a reconciliation of these measures to the most directly comparable GAAP measures, and other information relating to these measures are included below, following the GAAP financial information.

Forward-Looking Statements

Statements in this release by Jim Cannon and the statements in the section captioned "Financial Outlook for 2019" above are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that are not statements of historical fact (including statements containing the words “believes,” “plans,” “anticipates,” “expects,” “estimates,” or similar expressions) should be considered to be forward looking statements. Such statements are based on current expectations, estimates, and projections about FLIR’s business based, in part, on assumptions made by management. These statements are not guarantees of future performance and involve risks and uncertainties that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements due to numerous factors, including the following: changes in demand for FLIR’s products, product mix, the timing of customer orders and deliveries, the impact of competitive products and pricing, the impact of self-imposed or government mandated remediation efforts related to FLIR’s compliance with

U.S. export control laws and regulations and similar laws and regulations, the timely receipt of any necessary export licenses, constraints on supplies of critical components, excess or shortage of production capacity, the ability to manufacture and ship the products in the time period required, actual purchases under agreements, the continuing eligibility of FLIR to act as a federal contractor, the amount and availability of appropriated government procurement funds and other risks discussed from time to time in filings and reports filed with the Securities and Exchange Commission. In addition, such statements could be affected by general industry and market conditions and growth rates, and general domestic and international economic conditions. Such forward-looking statements speak only as of the date on which they are made and FLIR does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of this release, or for changes made to this document by wire services or internet service providers. 

FLIR SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)(Unaudited)

Three Months Ended March 31,

 

2019

2018

Revenue

$ 444,736

$ 439,618

Cost of goods sold

211,077

221,704

Gross profit

233,659

217,914

Operating expenses: Research and development

 

 

47,998

 

 

44,561

Selling, general and administrative

104,579

107,683

Loss on sale of business

-

10,178

Total operating expenses

152,577

162,422

Earnings from operations

81,082

55,492

Interest expense

5,516

4,052

Interest income

(1,057

)    (956     )

Other expense (income), net

1,866

(2,219 )

 

Earnings before income taxes

74,757

54,615

Income tax provision

13,009

15,420

Net earnings

$ 61,748

$ 39,195

Earnings per share: Basic

 

 

$ 0.46

 

 

$ 0.28

Diluted

$ 0.45

$ 0.28

Weighted average shares outstanding: Basic

 

 

135,541

 

 

138,504

Diluted

137,165

140,994

FLIR SYSTEMS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands)(Unaudited)

 

 

 

March 31,    December 31,

 

 

 

ASSETS

2019

2018

 

Current assets:

Cash and cash equivalents

 

 

$ 284,363

 

 

$ 512,144

Accounts receivable, net

356,693

323,746

Inventories

385,316

352,107

Assets held for sale, net

-

2,032

Prepaid expenses and other current assets

101,074

102,618

Total current assets

1,127,446

1,292,647

Property and equipment, net

253,678

247,407

Deferred income taxes, net

97,705

100,620

Goodwill

903,461

904,571

Intangible assets, net

140,551

146,845

Other assets

683,468

89,152

 

$ 3,206,309

$ 2,781,242

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

Current liabilities: Credit facility

 

 

$ 100,000

 

 

$ -

Accounts payable

131,422

95,496

Deferred revenue

30,238

32,703

Accrued payroll and related liabilities

72,714

81,118

Accrued expenses

44,220

41,761

Accrued income taxes

5,523

13,855

Other current liabilities

63,080

51,081

Current portion long-term debt

12,451

-

Total current liabilities

459,648

316,014

Long-term debt

656,891

421,948

 

Deferred income taxes

19,806

22,927

 

Accrued income taxes

74,828

76,435

 

Other long-term liabilities

92,441

67,132

 

Commitments and contingencies

 

 

 

Shareholders’ equity

1,902,695

1,876,786

 

 

$ 3,206,309

$ 2,781,242

 

 

FLIR SYSTEMS, INC.

 

 

 

CONSOLIDATED STATEMENTS OF CASH

(In thousands)(Unaudited)

FLOWS

 

 

 

 

Three Months Ended March 31,

2019           2018

 

Cash flows from operating activities: Net earnings

 

 

 

$ 61,748      $ 39,195

 

Income items not affecting cash:

Depreciation and amortization

 

 

16,662        16,446

 

Deferred income taxes

 

222            4,574

 

Stock-based compensation arrangements

 

8,090          5,931

 

Change in accrued income taxes

 

(1,722    )    (29,435

 

Other activity impacting operating cash flows

 

(29,489  )    6,465

 

Cash provided by operating activities

 

55,511         43,176

 

Cash flows from investing activities: Additions to property and equipment, net

 

 

 

(9,140    )    (7,099

 

Proceeds from sale of assets

 

2,973          25,920

 

 

 

 

Business acquisitions, net of cash acquired                      (579,556 )    (7,070    ) Other investments       (5,000   )                                                                               (9,500    )

Cash (used) provided by investing activities                                           (590,723 )    2,251 

Cash flows from financing activities:

Net proceeds from credit agreement and long-term debt     723,054       - Repayments of credit agreement and long-term debt                                                                               (375,000 )    - Repurchase of common stock  (24,998  )                                                                               (94,956  )

Dividends paid                                                            (23,031  )    (22,232  )

Proceeds from shares issued pursuant

to stock-based compensation plans                                9,721          3,497 Tax paid for net share exercises and issuance of

vested restricted stock units                                          (1,013    )    (265      )

Other financing activities                                               (419      )    (11        ) Cash provided (used) by financing activities                                                                               308,314       (113,967 )

 

Effect of exchange rate changes on cash                         (883      )    1,588

 

Net decrease in cash and cash equivalents                      (227,781 )    (66,952 ) Cash and cash equivalents:

 

Beginning of period

512,144       519,090

End of period

$ 284,363     $ 452,138

 

FLIR SYSTEMS, INC.

BUSINESS UNIT PERFORMANCE

(In thousands)(Unaudited)

 

 

Three Months Ended March 31,

2019           2018

BUSINESS UNIT REVENUE

 

Industrial

$ 179,370     $ 170,658

Government and Defense

173,350       159,331

Commercial

92,016         109,629

 

BUSINESS UNIT EARNINGS FROM OPERATIONS

 

Industrial

$ 56,897       $ 45,455

Government and Defense

48,267         46,182

Commercial

12,948         14,472

 

BUSINESS UNIT OPERATING MARGIN

 

Industrial

31.7      %    26.6     %

Government and Defense

27.8      %    29.0     %

Commercial

14.1      %    13.2     %

FLIR SYSTEMS, INC.

GAAP TO NON-GAAP RECONCILIATION

(In thousands, except per share amounts)(Unaudited)

Three Months Ended March 31,

 

Gross profit:

2019

2018

 

GAAP gross profit

$ 233,659

$ 217,914

Amortization of acquired intangible assets

3,678

3,719

Restructuring

Other

(545

-

)      -

348

Adjusted gross profit

$ 236,792

$ 221,981

Gross margin:

GAAP gross margin

 

 

52.5

 

 

%    49.6

 

 

%

Cumulative effect of non-GAAP Adjustments

0.7

%    0.9

%

Adjusted gross margin

53.2

%    50.5

%

Earnings from operations:

GAAP earnings from operations

 

 

$ 81,082

 

 

$ 55,492

 

Amortization of acquired intangible assets

5,928

5,987

 

Restructuring

63

(844

)

 

Acquisition related expenses

6,477

 

737

 

Loss on sale of business

-

 

10,178

Executive transition costs

441

 

878

Export compliance matters

3,342

 

15,000

Other

-

 

348

Adjusted earnings from operations

$ 97,333

 

$ 87,776

Operating margin:

GAAP operating margin

 

 

18.2

 

 

%

 

 

12.6

 

 

%

Cumulative effect of non-GAAP Adjustments

3.7

%

7.3

%

Adjusted operating margin

21.9

%

20.0

%

Net earnings:

GAAP net earnings

 

 

$ 61,748

 

 

 

$ 39,195

 

Amortization of acquired intangible assets

5,928

 

5,987

 

Restructuring

63

 

(844

)

Acquisition related expenses

6,477

 

737

 

Loss on sale of business

-

 

10,178

 

Executive transition costs

441

 

878

 

Export compliance matters

3,342

 

15,000

 

Other

494

 

348

 

Estimated tax benefit of non-GAAP adjustments

(3,433

)

(6,941

)

Discrete tax items, net

(2,316

)

3,678

 

Adjusted net earnings

$ 72,744

 

$ 68,216

 

Earnings Per Diluted Share:

GAAP earnings per diluted share

 

 

$ 0.45

 

 

 

$ 0.28

 

Cumulative effect of non-GAAP Adjustments

0.08

 

0.20

 

Adjusted earnings per diluted share

$ 0.53

 

$ 0.48

 

 

Weighted average diluted shares outstanding:

 

137,165

 

 

140,994

 

 

Explanation of Non-GAAP Financial Measures

 

 

 

 

We report our financial results in accordance with United States generally accepted accounting principles (GAAP). As a supplement to our GAAP financial results, this earnings announcement contains some or all of the following non-GAAP financial measures: (i) adjusted gross profit, (ii) adjusted gross margin (defined as adjusted gross profit divided by revenue), (iii) adjusted operating earnings/income, (iv) adjusted operating margin (defined as adjusted operating income divided by revenue), (v) adjusted net earnings/income, and (vi) adjusted earnings per diluted share (EPS). These

non-GAAP measures of financial performance are not prepared in accordance with GAAP and computational methods may differ from those used by other companies. Additionally, these non-GAAP measures should not be considered a substitute for any other performance measure determined in accordance with GAAP and the Company cautions investors and potential investors to consider these measures in addition to, not as a substitute for, its consolidated financial results as presented in accordance with GAAP. Each of the non-GAAP measures is adjusted from GAAP results and are outlined in the "GAAP to Non-GAAP Reconciliation" tables included within this earnings release.

In calculating non-GAAP financial measures, we exclude certain items (including gains and losses) to facilitate a review of the comparability of our core operating performance on a period-to-period basis. The excluded items represent amortization of acquired intangible assets, purchase accounting adjustments, restructuring charges, acquisition related expenses, loss on sale of business, executive transition costs, export compliance matters, discrete tax items, and other items we do not consider to be directly related to our core operating performance. We use non-GAAP measures internally to evaluate the core operating performance of our business, for comparison with forecasts and strategic plans, for calculating return on investment, and as a factor for determining incentive compensation for certain employees. Accordingly, supplementing GAAP financial results with these non-GAAP financial measures enables the comparison of our ongoing operating results in a manner consistent with the metrics reviewed by management. We believe that these non-GAAP measures, when read in conjunction with our GAAP financials, provide useful information to investors by facilitating:

  • the comparability of our ongoing operating results over the periods presented;
  • the ability to identify trends in our underlying business; and
  • the comparison of our operating results against analyst financial models and operating results of other public companies that supplement their GAAP results with non-GAAP financial measures.

The following are explanations of each type of adjustment that we incorporate into non-GAAP financial measures:

  • Amortization of acquired intangible assets. GAAP accounting requires that intangible assets are recorded at fair value as of the date of acquisition and amortized over their estimated useful lives. The timing and magnitude of our acquisition transactions and maturities of the businesses acquired will cause our operating results to vary from period to period, making comparison to past performance difficult for investors.
  • Acquisition related expenses. Included in our GAAP financial measures are acquisition related expenses, consisting of external expenses resulting directly from acquisition related activities, including banker fees, due diligence, legal, acquisition-related insurance premiums, valuation, tax and audit services. The timing and nature of our acquisition activity can vary significantly from period to period impacting comparability of operating results from one period to another. These transaction-specific costs can vary significantly in amount and timing and are not indicative of our core operating performance.
  • Restructuring charges. Included in our GAAP financial measures are restructuring charges and related adjustments which are primarily for employee compensation resulting from reductions in employee headcount and facilities exit and lease termination costs in connection with Company reorganization and restructuring activities. We believe that excluding these costs provides greater visibility to the underlying performance of our business operations, facilitates comparison of our results with other periods, and facilitates comparison with the results of other companies in our industry.
  • Loss on sale of business. We recognized a loss, representing the difference between the carrying value and expected    sales proceeds, associated with the divestiture of the retail and SMB security products business of the Commercial   business unit. We excluded this loss for purposes of calculating certain non-GAAP measures. This adjustment facilitates an alternative evaluation of our current operating performance and comparisons to past operating results consistent with the metrics reviewed by management
  • Executive transition costs. Executive transition costs primarily include costs associated with separation and severance agreements of the Company’s former CEO, COO, CHRO and other former members of the executive management team; professional services expenses associated with the transition of the former CEO, CFO, and CHRO including recruitment fees, legal services and other related costs, as well as sign-on cash bonus payments to the current CEO and others reporting to the CEO; partially offset by benefits associated with stock compensation reversals for share-based awards forfeited upon the departures of the former CEO, COO, CFO, CHRO and other former members of the executive management team.
  • Export compliance matters. Export Compliance Matters refer to costs incurred for compliance and remediation activities to address and improve certain historical practices associated with U.S. and international trade control laws and regulations. Such costs include a DDTC estimated penalty associated with an administrative agreement with the U.S. Department of State (the “Consent Agreement”), expenses associated with retention of a Special Compliance Officer, remedial actions   and new or enhanced compliance program initiatives and implementations as required by the terms of the Consent Agreement or otherwise necessary to remedy and achieve full compliance with U.S. and international trade control laws  and regulations. These costs are excluded from our non-GAAP measures because they are not representative of the ongoing operating costs of our compliance programs and are exclusive of sustaining costs we have incurred and expect to incur during and beyond the term of Consent Agreement.
  • Other. Other charges include product remediation charges associated with certain SkyWatch™ surveillance towers, bank guarantee fees associated with the Swedish tax matter, and certain long-term contract adjustments related to contracts completed by companies acquired by FLIR prior to their acquisition. We exclude other charges from our non-GAAP measures because we do not believe such costs are representative of our ongoing operations.
  • Estimated tax effect of non-GAAP adjustments. This amount adjusts the provision for income taxes to reflect the effect of  the previously listed non-GAAP adjustments on non-GAAP net income. We estimate the tax effect of the adjustment items by applying the Company's overall estimated effective tax rate, excluding significant discrete items, to the pretax amount. Discrete tax items, net. Included in our GAAP financial measures are income tax expenses and benefits related to discrete events or transactions that are not representative of the Company's estimated tax rate related to ongoing operations.
  • These discrete tax items can vary significantly from period to period impacting the comparability of our earnings from one period to another. Discrete tax items include charges and reversals of provisions associated with certain unrecognized tax benefits, benefits or charges associated with the windfalls or shortfalls resulting from vesting and exercise activity of share-based compensation, benefits associated with the reversal of previously recorded valuation allowances against certain deferred tax assets, and other discrete items not included in the annual effective tax rate associated with our ongoing operations. We exclude discrete tax items from our non-GAAP measures because we do not believe such expenses or benefits reflect the performance of our ongoing operations.